UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2022
Commission file number: 001-39177
LIZHI INC.
(Exact Name of Registrant as Specified in Its Charter)
Yangcheng Creative Industry Zone,
No. 309 Middle Huangpu Avenue,
Tianhe District, Guangzhou 510655,
The Peoples Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LIZHI INC. | ||||
Date: March 10, 2022 | By: | /s/ Jinnan (Marco) Lai | ||
Name: Jinnan (Marco) Lai | ||||
Title: Chief Executive Officer, Director |
Exhibit 99.1
LIZHI INC. Reports Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
GUANGZHOU, China, March 10, 2022 /GLOBE NEWSWIRE/ - LIZHI INC. (LIZHI or the Company or We) (NASDAQ: LIZI), an audio-based social and entertainment platform, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2021.
Fourth Quarter 2021 Financial and Operational Highlights
| Net revenues were RMB560.3 million (US$87.9 million) in the fourth quarter of 2021, representing a 33% increase from RMB420.3 million in the fourth quarter of 2020. |
| Average total mobile MAUs1 in the fourth quarter of 2021 was 54.1 million, compared to 58.4 million in the fourth quarter of 2020. |
| Average total monthly paying users2 in the fourth quarter of 2021 reached 497.3 thousand, representing an increase of 18% from 422.4 thousand in the fourth quarter of 2020. |
Fiscal Year 2021 Financial and Operational Highlights
| Net revenues were RMB2,119.5 million (US$332.6 million) in fiscal year 2021, representing a 41% increase from RMB1,502.9 million in the prior year. |
| Average total mobile MAUs in fiscal year 2021 reached 58.4 million, representing a 4% increase from 56.2 million in the prior year. |
| Average total monthly paying users in fiscal year 2021 reached 488.0 thousand, representing a 9% increase from 446.1 thousand in the prior year. |
Having performed robustly in 2021, we are delighted the Company concluded the year on a high note, said Mr. Jinnan (Marco) Lai, founder and CEO of LIZHI. Our fourth quarter net revenue posted a solid increase of 33% year-over-year, achieving an all-time high of RMB560.3 million, along with the increase in our full year net revenue of 41% to RMB2.1 billion. We believe our growth strategy has been proven effective as we remain focused on enhancing the commercial performance of our audio entertainment products, and the average total monthly paying users exhibited a substantial increase of 18% year-over-year during the fourth quarter. Notably, we turned profitable for the first time on a GAAP basis in this quarter, thanks to our ongoing efforts to improve efficiencies across our operations.
We continue to see broad-based momentum across our global footprint as we further refine and optimize our social networking product TIYA App. As part of our efforts to build a global presence, we recently opened our international headquarters in Singapore to serve as a global hub for innovation and to support our international business expansion. In the meantime, as our global audio-based social ecosystem flourishes, we are inspired to continuously advance and leverage our in-house suite of technologies, including instant messaging technology VoderX and streaming technology solution DOREME, which is expected to empower our constant optimization and innovation tailored to our product roadmap, as well as enhance our real-time engagement technology network. Looking ahead, we will continue to strengthen our core competitive advantages, reinforce our endeavors to seize the tremendous growth potential in the global audio and social networking space, and underscore our commitment to creating greater value for our shareholders, users and the society at large, Mr. Lai concluded.
Ms. Chengfang Lu, Acting Chief Financial Officer of LIZHI, said, Our strong financial performance in the fourth quarter and in fiscal 2021 exemplifies the Companys successful execution of its strategy in meeting growing user demand for audio-based entertainment and social networking. Benefiting from the continuous fine-tuning of our operations and optimization of the cost structure, our gross margin in the fourth quarter hit a record high at 32%, up 400 basis points year-over-year, also adding up to a 400 basis points increase in the full year gross margin. In the fourth quarter, we achieved a net income of RMB8.9 million and the non-GAAP net income3 increased by 237% to RMB18.3 million.
1 | Refers to the average monthly number of active users across our platforms and Apps in a given period, calculated by dividing (i) the sum of mobile active users for each month of such period, by (ii) the number of months in the same period. |
2 | Refers to the average monthly number of paying users in a given period, calculated by dividing (i) the total number of paying users in each month of such period by (ii) the number of months in the same period. |
3 | Non-GAAP net income is a non-GAAP financial measure, which is defined as net income excluding share-based compensation expenses. These adjustments amounted to RMB9.3 million (US$1.5 million) in the fourth quarter of 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
1
Were encouraged by the robust growth in our audio entertainment business and our efficient and effective commercialization execution strategy. As we further unroll our global expansion plans in 2022, we will maintain our intense focus on providing innovative and valuable products and services to our users while building a more competitive audio ecosystem.
Fourth Quarter 2021 Unaudited Financial Results
Net revenues were RMB560.3 million (US$87.9 million) in the fourth quarter of 2021, representing an increase of 33% from RMB420.3 million in the fourth quarter of 2020, primarily due to the increases in the number of paying users and the average amount of user spending on our audio entertainment products. While the COVID-19 resurgence in various parts of the world continues, the extent to which the COVID-19 impacts on the Companys operations beyond the fourth quarter of 2021 depends on the future development of the pandemic in China and across the globe, which is subject to change and substantial uncertainty, and therefore cannot be predicted.
Cost of revenues was RMB378.4 million (US$59.4 million) in the fourth quarter of 2021, representing an increase of 26% from RMB301.3 million in the fourth quarter of 2020, mainly attributable to an increase in the revenue sharing fees to our content creators, the salary and welfare benefits expenses and bandwidth costs, as we expanded our business.
Gross profit was RMB181.9 million (US$28.5 million) in the fourth quarter of 2021, representing an increase of 53% from RMB119.0 million in the fourth quarter of 2020.
Non-GAAP gross profit4 was RMB184.4 million (US$28.9 million) in the fourth quarter of 2021, representing an increase of 50% from RMB122.6 million in the fourth quarter of 2020.
Gross margin in the fourth quarter of 2021 was 32%, compared to 28% in the fourth quarter of 2020. Non-GAAP gross margin in the fourth quarter of 2021 was 33%, compared to 29% in the fourth quarter of 2020.
Operating expenses were RMB176.6 million (US$27.7 million) in the fourth quarter of 2021, representing an increase of 41% from RMB125.4 million in the fourth quarter of 2020.
Research and development expenses were RMB73.5 million (US$11.5 million) in the fourth quarter of 2021, representing an increase of 30% from RMB56.4 million in the fourth quarter of 2020. The increase was primarily due to the increasing salary and welfare benefits expenses related to the increase in the number of our research and development staff and average salary.
Selling and marketing expenses were RMB70.9 million (US$11.1 million) in the fourth quarter of 2021, representing an increase of 46% from RMB48.7 million in the fourth quarter of 2020, primarily attributable to the increases in the marketing expenses to promote the Companys audio entertainment products, the promotional expenses for our international business, and the higher salary and welfare benefits expenses.
General and administrative expenses were RMB32.2 million (US$5.1 million) in the fourth quarter of 2021, representing an increase of 59% from RMB20.3 million in the fourth quarter of 2020. The increase was mainly due to the increasing salary and welfare benefits expenses, rental expenses and other general and administrative expenses.
Operating income was RMB5.4 million (US$0.8 million) in the fourth quarter of 2021, compared to operating loss of RMB6.4 million in the fourth quarter of 2020.
4 | Non-GAAP gross profit is a non-GAAP financial measure, which is defined as gross profit excluding share-based compensation expenses. This adjustment amounted to RMB2.5 million (US$0.4 million) in the fourth quarter of 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
2
Non-GAAP operating income5 was RMB14.7 million (US$2.3 million) in the fourth quarter of 2021, compared to RMB4.9 million in the fourth quarter of 2020.
Net income was RMB8.9 million (US$1.4 million) in the fourth quarter of 2021, compared to net loss of RMB5.8 million in the fourth quarter of 2020.
Non-GAAP net income was RMB18.3 million (US$2.9 million) in the fourth quarter of 2021, compared to RMB5.4 million in the fourth quarter of 2020.
Net income attributable to LIZHI INC.s ordinary shareholders was RMB8.9 million (US$1.4 million) in the fourth quarter of 2021, compared to net loss attributable to LIZHI INC.s ordinary shareholders of RMB5.8 million in the fourth quarter of 2020.
Non-GAAP net income attributable to LIZHI INC.s ordinary shareholders6 was RMB18.3 million (US$2.9 million) in the fourth quarter of 2021, compared to RMB5.4 million in the fourth quarter of 2020.
Basic and diluted net income per ADS7 were RMB0.17 (US$0.03) in the fourth quarter of 2021, compared to basic and diluted net loss per ADS of RMB0.13 in the fourth quarter of 2020.
Non-GAAP basic and diluted net income per ADS8 were RMB0.36 (US$0.06) in the fourth quarter of 2021 , compared to RMB0.12 per ADS in the fourth quarter of 2020.
Fiscal Year 2021 Unaudited Financial Results
Net revenues were RMB2,119.5 million (US$332.6 million) in fiscal year 2021, representing an increase of 41% from RMB1,502.9 million in the prior year. The increase was mainly attributable to an increase in the number of average total monthly paying users and their spending on our audio entertainment products. While the COVID-19 resurgence in various parts of the world continues, the extent to which the COVID-19 impacts the Companys operations beyond fiscal year 2021 will depend on the future development of the pandemic in China and across the globe, which is subject to changes and substantial uncertainty and therefore cannot be predicted.
Cost of revenues was RMB1,502.5 million (US$235.8 million) in fiscal year 2021, representing an increase of 32% from RMB1,134.7 million in the prior year. The increase was primarily due to the increases in the revenue sharing fees to our content creators, the salary and welfare benefits expenses, the payment handling costs and bandwidth costs as the Companys business scaled up.
Gross profit was RMB617.0 million (US$96.8 million) in fiscal year 2021, representing an increase of 68% from RMB368.2 million in the prior year.
Non-GAAP gross profit9 was RMB628.5 million (US$98.6 million) in fiscal year 2021, representing an increase of 64% from RMB383.0 million in the prior year.
Gross margin was 29% in fiscal year 2021, compared to 25% in the prior year. Non-GAAP gross margin was 30% in fiscal year 2021, compared to 25% in the prior year. The increase was mainly due to the lower revenue sharing percentage to content creators.
5 | Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses. This adjustment amounted to RMB9.3 million (US$1.5 million) in the fourth quarter of 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
6 | Non-GAAP net income attributable to LIZHI INC.s ordinary shareholders is a non-GAAP financial measure, which is defined as net income attributable to LIZHI INC.s ordinary shareholders excluding accretions to preferred shares redemption value and share-based compensation expenses. These adjustments amounted to RMB9.3 million (US$1.5 million) and RMB11.3 million in the fourth quarter of 2021 and 2020, respectively. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
7 | ADS refers to American Depositary Share. Each ADS represents twenty Class A ordinary shares of the Company. Basic and diluted net loss per ADS is net loss attributable to LIZHI INC.s ordinary shareholders divided by weighted average number of ADS. |
8 | Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to LIZHI INC.s ordinary shareholders divided by weighted average number of ADS used in the calculation of basic and diluted net loss per ADS. |
9 | Non-GAAP gross profit is a non-GAAP financial measure, which is defined as gross profit excluding share-based compensation expenses. These adjustments amounted to RMB11.5 million (US$1.8 million) in fiscal year 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
3
Operating expenses were RMB755.5 million (US$118.6 million) in fiscal year 2021, representing an increase of 65% from RMB456.9 million in the prior year.
Research and development expenses were RMB264.7 million (US$41.5 million) in fiscal year 2021, representing an increase of 17% from RMB225.3 million in the prior year, primarily due to the increased headcount in research and development personnel and the average salary.
Selling and marketing expenses were RMB386.2 million (US$60.6 million) in fiscal year 2021, representing an increase of 171% from RMB142.7 million in the prior year, mainly attributable to the increased branding and promotional expenses for promotion of our new Apps and expansion of our international business, the increased marketing expenses associated with our audio entertainment products, as well as salary and welfare benefits expenses.
General and administrative expenses were RMB104.6 million (US$16.4 million) in fiscal year 2021, representing an increase of 18% from RMB88.9 million in the prior year, mainly due to the increasing salary and welfare benefits expenses, rental expenses and amortization expenses.
Operating loss was RMB138.5 million (US$21.7 million) in fiscal year 2021, compared to RMB88.7 million in the prior year.
Non-GAAP operating loss10 was RMB101.2 million (US$15.9 million) in fiscal year 2021, compared to RMB37.9 million in the prior year.
Net loss was RMB127.3 million (US$20.0 million) in fiscal year 2021, compared to RMB82.2 million in the prior year.
Non-GAAP net loss11 was RMB89.9 million (US$14.1 million) in fiscal year 2021, compared to RMB31.4 million in the prior year.
Net loss attributable to LIZHI INC.s ordinary shareholders was RMB127.3 million (US$20.0 million) in fiscal year 2021, compared to RMB236.3 million in the prior year.
Non-GAAP net loss attributable to LIZHI INC.s ordinary shareholders12 was RMB89.9 million (US$14.1 million) in fiscal year 2021, compared to RMB31.4 million in the prior year.
Basic and diluted net loss per ADS were RMB2.57 (US$0.40) in fiscal year 2021, compared to RMB5.35 in the prior year.
Non-GAAP basic and diluted net loss per ADS were RMB1.81 (US$0.28) in fiscal year 2021, compared to RMB0.71 per ADS in the prior year.
Balance Sheets
As of December 31, 2021, the Company had cash and cash equivalents and restricted cash of RMB537.4 million (US$84.3 million).
10 | Non-GAAP operating loss is a non-GAAP financial measure, which is defined as operating loss excluding share-based compensation expenses. These adjustments amounted to RMB37.4 million (US$5.9 million) in fiscal year 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
11 | Non-GAAP net loss is a non-GAAP financial measure, which is defined as net loss/income excluding share-based compensation expenses. These adjustments amounted to RMB37.4 million (US$5.9 million) in fiscal year 2021. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
12 | Non-GAAP net loss attributable to LIZHI INC.s ordinary shareholders is a non-GAAP financial measure, which is defined as net loss/income attributable to LIZHI INC.s ordinary shareholders excluding accretions to preferred shares redemption value and share-based compensation expenses. These adjustments amounted to RMB37.4million (US$5.9 million) and RMB154.1 million in fiscal year 2021 and 2020, respectively. Please refer to the section below titled Unaudited Reconciliations of GAAP and Non-GAAP Results for details. |
4
Conference Call
The Companys management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 10, 2022 (9:00 PM Beijing/Hong Kong Time on March 10, 2022).
For participants who wish to join the call, please access the link provided below to complete the Direct Event online registration and dial in 10 minutes prior to the scheduled call start time.
Event Title: | LIZHI INC. Fourth Quarter and Fiscal Year 2021 Earnings Conference Call | |
Conference ID: | 2676660 | |
Registration Link: | http://apac.directeventreg.com/registration/event/2676660 |
Upon registration, each participant will receive a set of dial-in numbers by location, a Direct Event passcode, a unique Registrant ID, and further detailed instructions, which will be used to join the conference call.
Additionally, a live and archived webcast of the conference call will be available on the Companys investor relations website at http://ir.lizhi.fm.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until March 17, 2022, by dialing the following telephone numbers:
United States: | +1-855-452-5696 | |
International: | +61-2-8199-0299 | |
Hong Kong, China: | 800-963-117 | |
Mainland, China: | 400-632-2162 | |
Replay Access Code: | 2676660 |
About LIZHI INC.
LIZHI INC. has created a comprehensive audio-based social ecosystem with a global presence. The Company aims to cater to users interests in audio entertainment and social networking through its product portfolios. LIZHI INC. envisions an audio ecosystem where everyone can be connected and interact through voices. LIZHI INC. has been listed on Nasdaq since January 2020.
For more information, please visit: http://ir.lizhi.fm.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP).
LIZHI uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss/income, non-GAAP net loss/income, non-GAAP net loss/income attributable to LIZHI INC.s ordinary shareholders and non-GAAP basic and diluted net loss/income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses. Non-GAAP gross margin is non-GAAP gross profit as a percentage of net revenues. Non-GAAP operating loss/income is operating loss/income excluding share-based compensation expenses. Non-GAAP net loss/income is net loss/income, excluding share-based compensation expenses. Non-GAAP net loss/income attributable to LIZHI INC.s ordinary shareholders is net loss/income attributable to LIZHI INC.s ordinary shareholders excluding accretions to preferred shares redemption value and share-based compensation expenses. Non-GAAP basic and diluted net loss/income per ADS is non-GAAP net loss/income attributable to LIZHI INC.s ordinary shareholders divided by the weighted average number of ADS used in the calculation of basic and diluted net loss/income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of the above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast.
5
The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of accretions to preferred shares redemption value and share-based compensation expenses.
However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Companys net loss for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures in isolation from, superior to, or as an alternative to the financial measure prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned Unaudited Reconciliations of GAAP and Non-GAAP Results near the end of this release.
Statement Regarding Preliminary Unaudited Financial Information
The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the condensed consolidated financial statements may be identified when audit work has been performed for the Companys year-end audit, which could result in significant differences from the preliminary unaudited financial information contained in this earnings release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.3726 to US$1.00, the exchange rate on December 30, 2021 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Companys beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: LIZHIs goals and strategies; LIZHIs future business development, results of operations and financial condition; the expected growth of the online audio market; the expectation regarding the rate at which to gain active users, especially paying users; LIZHIs ability to monetize the user base; fluctuations in general economic and business conditions in China and overseas markets; the impact of the COVID-19 to LIZHIs business operations and the economy in China and elsewhere generally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to LIZHI; and assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases such as may, will, expect, anticipate, target, aim, estimate, intend, plan, believe, potential, continue, is/are likely to or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Companys filings with the Securities Exchange Commission. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
6
For investor and media inquiries, please contact:
In China:
LIZHI INC.
IR Department
Tel: +86 (20) 3866-4265
E-mail: ir@lizhi.fm
The Piacente Group, Inc.
Jenny Cai
Tel: +86 (10) 6508-0677
E-mail: Lizhi@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: Lizhi@tpg-ir.com
7
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for share, ADS, per share data and per ADS data)
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||
RMB | RMB | US$ | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
315,459 | 533,293 | 83,685 | |||||||||
Short-term investments |
73,022 | | | |||||||||
Restricted cash |
3,695 | 4,155 | 652 | |||||||||
Accounts receivable, net |
8,361 | 6,458 | 1,013 | |||||||||
Prepayments and other current assets |
19,371 | 33,604 | 5,273 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
419,908 | 577,510 | 90,623 | |||||||||
|
|
|
|
|
|
|||||||
Non-current assets |
||||||||||||
Property, equipment and leasehold improvement, net |
34,518 | 33,391 | 5,240 | |||||||||
Intangible assets, net |
2,929 | 2,245 | 352 | |||||||||
Right-of-use assets, net |
4,282 | 28,941 | 4,541 | |||||||||
Other non-current assets |
2,181 | 799 | 125 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
43,910 | 65,376 | 10,258 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL ASSETS |
463,818 | 642,886 | 100,881 | |||||||||
|
|
|
|
|
|
|||||||
LIABILITIES |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable |
78,267 | 80,793 | 12,678 | |||||||||
Deferred revenue |
17,001 | 20,657 | 3,242 | |||||||||
Salary and welfare payable |
93,288 | 123,075 | 19,312 | |||||||||
Taxes payable |
5,809 | 5,564 | 872 | |||||||||
Short-term loans |
39,508 | 68,999 | 10,827 | |||||||||
Lease liabilities due within one year |
3,709 | 13,929 | 2,186 | |||||||||
Accrued expenses and other current liabilities |
51,047 | 53,486 | 8,392 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
288,629 | 366,503 | 57,509 | |||||||||
|
|
|
|
|
|
|||||||
Non-current liabilities |
||||||||||||
Lease liabilities |
587 | 17,076 | 2,680 | |||||||||
Other non-current liabilities |
5,411 | 4,452 | 699 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
5,998 | 21,528 | 3,379 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL LIABILITIES |
294,627 | 388,031 | 60,888 | |||||||||
|
|
|
|
|
|
8
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except for share, ADS, per share data and per ADS data)
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||
RMB | RMB | US$ | ||||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Ordinary shares (US$0.0001 par value, 1,500,000,000 and 1,500,000,000 shares authorized as of December 31, 2020 and December 31, 2021, respectively, 941,464,520 shares issued and 924,318,450 shares outstanding as of December 31, 2020 and 1,030,177,260 shares issued and 1,014,016,250 shares outstanding as of December 31, 2021, respectively). |
640 | 698 | 110 | |||||||||
Treasury stock |
(12 | ) | (11 | ) | (2 | ) | ||||||
Additional paid in capital |
2,409,753 | 2,630,456 | 412,776 | |||||||||
Accumulated deficit |
(2,239,281 | ) | (2,366,531 | ) | (371,360 | ) | ||||||
Accumulated other comprehensive loss |
(1,909 | ) | (9,757 | ) | (1,531 | ) | ||||||
|
|
|
|
|
|
|||||||
TOTAL SHAREHOLDERS EQUITY |
169,191 | 254,855 | 39,993 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
463,818 | 642,886 | 100,881 | |||||||||
|
|
|
|
|
|
9
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except for share, ADS, per share data and per ADS data)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, 2020 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
Net revenues |
||||||||||||||||||||||||||||
Audio entertainment revenues |
414,731 | 500,792 | 556,304 | 87,296 | 1,481,120 | 2,101,475 | 329,767 | |||||||||||||||||||||
Podcast, advertising and other revenues |
5,522 | 4,052 | 4,028 | 632 | 21,788 | 18,039 | 2,831 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net revenues |
420,253 | 504,844 | 560,332 | 87,928 | 1,502,908 | 2,119,514 | 332,598 | |||||||||||||||||||||
Cost of revenues(1) |
(301,250 | ) | (353,575 | ) | (378,406 | ) | (59,380 | ) | (1,134,678 | ) | (1,502,505 | ) | (235,776 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross profit |
119,003 | 151,269 | 181,926 | 28,548 | 368,230 | 617,009 | 96,822 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses (1) |
||||||||||||||||||||||||||||
Selling and marketing expenses |
(48,682 | ) | (88,230 | ) | (70,859 | ) | (11,119 | ) | (142,734 | ) | (386,204 | ) | (60,604 | ) | ||||||||||||||
General and administrative expenses |
(20,283 | ) | (29,736 | ) | (32,192 | ) | (5,052 | ) | (88,856 | ) | (104,617 | ) | (16,417 | ) | ||||||||||||||
Research and development expenses |
(56,442 | ) | (73,377 | ) | (73,523 | ) | (11,537 | ) | (225,329 | ) | (264,706 | ) | (41,538 | ) | ||||||||||||||
Total operating expenses |
(125,407 | ) | (191,343 | ) | (176,574 | ) | (27,708 | ) | (456,919 | ) | (755,527 | ) | (118,559 | ) | ||||||||||||||
Operating (loss)/income |
(6,404 | ) | (40,074 | ) | 5,352 | 840 | (88,689 | ) | (138,518 | ) | (21,737 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest expenses, net |
(366 | ) | (393 | ) | (154 | ) | (24 | ) | (1,796 | ) | (1,103 | ) | (173 | ) | ||||||||||||||
Foreign exchange losses |
(158 | ) | (279 | ) | (311 | ) | (49 | ) | (836 | ) | (738 | ) | (116 | ) | ||||||||||||||
Investment income |
464 | 8 | | | 1,241 | 468 | 73 | |||||||||||||||||||||
Government grants |
3,198 | 4,084 | 3,832 | 601 | 12,870 | 13,496 | 2,118 | |||||||||||||||||||||
Others, net |
(1,582 | ) | (446 | ) | 572 | 90 | (3,975 | ) | (479 | ) | (75 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(Loss)/income before income taxes |
(4,848 | ) | (37,100 | ) | 9,291 | 1,458 | (81,185 | ) | (126,874 | ) | (19,910 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax expenses |
(999 | ) | | (376 | ) | (59 | ) | (999 | ) | (376 | ) | (59 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net (loss)/income |
(5,847 | ) | (37,100 | ) | 8,915 | 1,399 | (82,184 | ) | (127,250 | ) | (19,969 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accretions to preferred shares redemption value |
| | | | (154,066 | ) | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net (loss)/income attributable to LIZHI INC.s ordinary shareholders |
(5,847 | ) | (37,100 | ) | 8,915 | 1,399 | (236,250 | ) | (127,250 | ) | (19,969 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except for share, ADS, per share data and per ADS data)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, 2020 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
Net (loss)/income |
(5,847 | ) | (37,100 | ) | 8,915 | 1,399 | (82,184 | ) | (127,250 | ) | (19,969 | ) | ||||||||||||||||
Other comprehensive (loss)/income: |
||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(6,609 | ) | 1,184 | (5,152 | ) | (808 | ) | (6,338 | ) | (7,848 | ) | (1,232 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive loss |
(12,456 | ) | (35,916 | ) | 3,763 | 591 | (88,522 | ) | (135,098 | ) | (21,201 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accretions to preferred shares redemption value |
| | | | (154,066 | ) | | | ||||||||||||||||||||
Comprehensive loss attributable to LIZHI INC.s ordinary shareholders |
(12,456 | ) | (35,916 | ) | 3,763 | 591 | (242,588 | ) | (135,098 | ) | (21,201 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net (loss)/income attributable to LIZHI INC.s ordinary shareholders per share |
||||||||||||||||||||||||||||
Basic |
(0.01 | ) | (0.04 | ) | 0.01 | 0.00 | (0.27 | ) | (0.13 | ) | (0.02 | ) | ||||||||||||||||
Diluted |
(0.01 | ) | (0.04 | ) | 0.01 | 0.00 | (0.27 | ) | (0.13 | ) | (0.02 | ) | ||||||||||||||||
Weighted average number of ordinary shares |
||||||||||||||||||||||||||||
Basic |
929,423,396 | 1,014,757,633 | 1,022,278,296 | 1,022,278,296 | 883,202,412 | 991,715,849 | 991,715,849 | |||||||||||||||||||||
Diluted |
929,423,396 | 1,014,757,633 | 1,026,331,428 | 1,026,331,428 | 883,202,412 | 991,715,849 | 991,715,849 | |||||||||||||||||||||
Net (loss)/income attributable to LIZHI INC.s ordinary shareholders per ADS |
||||||||||||||||||||||||||||
Basic |
(0.13 | ) | (0.73 | ) | 0.17 | 0.03 | (5.35 | ) | (2.57 | ) | (0.40 | ) | ||||||||||||||||
Diluted |
(0.13 | ) | (0.73 | ) | 0.17 | 0.03 | (5.35 | ) | (2.57 | ) | (0.40 | ) | ||||||||||||||||
Weighted average number of ADS |
||||||||||||||||||||||||||||
Basic |
46,471,170 | 50,737,882 | 51,113,915 | 51,113,915 | 44,160,121 | 49,585,792 | 49,585,792 | |||||||||||||||||||||
Diluted |
46,471,170 | 50,737,882 | 51,316,571 | 51,316,571 | 44,160,121 | 49,585,792 | 49,585,792 |
(1) | Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, 2020 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
Cost of revenues |
3,572 | 3,183 | 2,519 | 395 | 14,789 | 11,484 | 1,802 | |||||||||||||||||||||
Selling and marketing expenses |
438 | 1,084 | 1,039 | 163 | 2,370 | 3,431 | 538 | |||||||||||||||||||||
General and administrative expenses |
4,306 | 2,968 | 2,879 | 452 | 16,128 | 12,496 | 1,961 | |||||||||||||||||||||
Research and development expenses |
2,942 | 2,708 | 2,898 | 455 | 17,454 | 9,948 | 1,561 |
11
LIZHI INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for share, ADS, per share data and per ADS data)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, 2020 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
December 31, 2020 |
December 31, 2021 |
December 31, 2021 |
||||||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
Gross profit |
119,003 | 151,269 | 181,926 | 28,548 | 368,230 | 617,009 | 96,822 | |||||||||||||||||||||
Share-based compensation expenses |
3,572 | 3,183 | 2,519 | 395 | 14,789 | 11,484 | 1,802 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-GAAP gross profit |
122,575 | 154,452 | 184,445 | 28,943 | 383,019 | 628,493 | 98,624 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating (loss)/income |
(6,404 | ) | (40,074 | ) | 5,352 | 840 | (88,689 | ) | (138,518 | ) | (21,737 | ) | ||||||||||||||||
Share-based compensation expenses |
11,258 | 9,943 | 9,335 | 1,465 | 50,741 | 37,359 | 5,862 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-GAAP operating income/(loss) |
4,854 | (30,131 | ) | 14,687 | 2,305 | (37,948 | ) | (101,159 | ) | (15,875 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net (loss)/income |
(5,847 | ) | (37,100 | ) | 8,915 | 1,399 | (82,184 | ) | (127,250 | ) | (19,969 | ) | ||||||||||||||||
Share-based compensation expenses |
11,258 | 9,943 | 9,335 | 1,465 | 50,741 | 37,359 | 5,862 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-GAAP net income/(loss) |
5,411 | (27,157 | ) | 18,250 | 2,864 | (31,443 | ) | (89,891 | ) | (14,107 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net (loss)/income attributable to LIZHI INC.s ordinary shareholders |
(5,847 | ) | (37,100 | ) | 8,915 | 1,399 | (236,250 | ) | (127,250 | ) | (19,969 | ) | ||||||||||||||||
Share-based compensation expenses |
11,258 | 9,943 | 9,335 | 1,465 | 50,741 | 37,359 | 5,862 | |||||||||||||||||||||
Accretions to preferred shares redemption value |
| | | | 154,066 | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-GAAP net income/(loss) attributable to LIZHI INC.s ordinary shareholders |
5,411 | (27,157 | ) | 18,250 | 2,864 | (31,443 | ) | (89,891 | ) | (14,107 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-GAAP net income/(loss) attributable to LIZHI INC.s ordinary shareholders per share |
||||||||||||||||||||||||||||
Basic |
0.01 | (0.03 | ) | 0.02 | 0.00 | (0.04 | ) | (0.09 | ) | (0.01 | ) | |||||||||||||||||
Diluted |
0.01 | (0.03 | ) | 0.02 | 0.00 | (0.04 | ) | (0.09 | ) | (0.01 | ) | |||||||||||||||||
Weighted average number of ordinary shares |
||||||||||||||||||||||||||||
Basic |
929,423,396 | 1,014,757,633 | 1,022,278,296 | 1,022,278,296 | 883,202,412 | 991,715,849 | 991,715,849 | |||||||||||||||||||||
Diluted |
935,239,904 | 1,014,757,633 | 1,026,331,428 | 1,026,331,428 | 883,202,412 | 991,715,849 | 991,715,849 | |||||||||||||||||||||
Non-GAAP net income/(loss) attributable to LIZHI INC.s ordinary shareholders per ADS |
||||||||||||||||||||||||||||
Basic |
0.12 | (0.54 | ) | 0.36 | 0.06 | (0.71 | ) | (1.81 | ) | (0.28 | ) | |||||||||||||||||
Diluted |
0.12 | (0.54 | ) | 0.36 | 0.06 | (0.71 | ) | (1.81 | ) | (0.28 | ) | |||||||||||||||||
Weighted average number of ADS |
||||||||||||||||||||||||||||
Basic |
46,471,170 | 50,737,882 | 51,113,915 | 51,113,915 | 44,160,121 | 49,585,792 | 49,585,792 | |||||||||||||||||||||
Diluted |
46,761,995 | 50,737,882 | 51,316,571 | 51,316,571 | 44,160,121 | 49,585,792 | 49,585,792 |
12